Investor Relations

Printer Friendly Version View printer-friendly version
<< Back
Intersil Corporation Reports Second Quarter Results
Second quarter revenue of $134.0 million was up sequentially and year-over-year

MILPITAS, Calif., July 28, 2016 /PRNewswire/ -- Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the second quarter ended July 1, 2016. Second quarter revenue of $134.0 million was up 3.7% sequentially and 1.2% year-over-year.

Company Highlights

  • Both Consumer and Computing (C&C) and Industrial and Infrastructure (I&I) revenue were up year-over-year.
  • I&I demand improved broadly, resulting in 7.8% sequential growth.
  • Gross margin increased sequentially again to 59.4% on a GAAP basis and 59.6% on a non-GAAP basis.
  • Planned closure of a portion of the company's manufacturing operations resulted in restructuring charges of $13.5 million, lowering GAAP operating margin and reducing GAAP earnings per share to $0.01.
  • Non-GAAP operating margin and earnings per share increased on both a sequential and year-over-year basis and were 21.1% and $0.17 for the quarter. 
  • Cash and cash equivalents increased again to $257 million at quarter-end.

Quarterly Results
Revenue for the second quarter improved sequentially due to strength in the company's I&I products. Aerospace revenue achieved a recent record, while automotive revenue was near record levels in the quarter. Both I&I power and industrial analog were up again sequentially as a result of improving end market demand. Second quarter C&C revenue decreased 3.6% sequentially due to expected weakness in consumer demand, but was up 2% year-over-year.

"With year-over-year growth in both of our key businesses, we're encouraged with the progress in returning Intersil to a sustained growth path," said Necip Sayiner, president and CEO of Intersil. "An improving cost structure and strong gross margins are providing for good earnings leverage as we move closer to our long-term target operating model."

The breakdown by end market follows:

 


Q2 2016


Q1 2016


Q2 2015

End Market Revenue

$M


%


$M


%


$M


%

Industrial & Infrastructure

88.6


66%


82.2


64%


87.9


66%

Consumer & Computing

45.4


34%


47.1


36%


44.5


34%

Total Revenue

$134.0




$129.3




$132.4



 

Table 1. Intersil End Market Mix

Second quarter GAAP results include the impact of the plan to decommission the company's 200 millimeter line at its Florida fab. As a result, second quarter GAAP results include $10 million for impairment of fixed assets and $3.5 million in severance and other restructuring charges. Second quarter GAAP gross margin was up again to 59.4%, a 60 basis point sequential increase. Total second quarter GAAP operating expenses increased to $77.1 million and included R&D expense of $34.2 million, SG&A expense of $25.2 million and other charges. GAAP operating income declined sequentially and year-over-year to $2.5 million, or 2 percent of revenue. Q2 GAAP net income was $1.4 million, resulting in earnings per share of $0.01.

The following non-GAAP results exclude restructuring and related costs, amortization of purchased intangibles, equity-based compensation expense, provision for the TAOS litigation, acquisition-related charges, gain on recovery of auction rate securities, as well as the related tax effects.

On a non-GAAP basis, the company reported strong results with gross margin improving again sequentially to 59.6% due to favorable product mix. Non-GAAP operating expenses for the second quarter were $51.6 million. Non-GAAP R&D expense was $30.4 million and non-GAAP SG&A expense was $21.2 million. Q2 non-GAAP operating income increased both sequentially and year-over-year to $28.3 million. Non-GAAP operating margin was 21.1%, an improvement of 110 basis points sequentially and 80 basis points year-over-year. Non-GAAP net income increased to $23.6 million in Q2, resulting in a sequential increase in non-GAAP earnings per share of 13% to $0.17.

For a complete reconciliation of GAAP and non-GAAP results, please see the "Non-GAAP Results" tables included at the end of this release.

Cash and cash equivalents increased to $257 million at the end of the second quarter. Intersil's board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on or about August 26, 2016 to stockholders of record as of the close of business on August 16, 2016.

Third Quarter 2016 Outlook
The following forward-looking guidance is for the third quarter ending September 30, 2016, based on current business trends and conditions:

 


GAAP

Non-GAAP

Revenue

$135 million to $140 million

Gross margin

Up 50 basis points

Operating expenses

$58 to $62 million

$49 to $51 million

Earnings per share

$0.11 to $0.13

$0.18 to $0.20

 

Table 2. Intersil Q3 2016 Outlook

Earnings Call Webcast
Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 2:00 p.m. Pacific Time. To access the webcast, please visit the investor relations page of the company's website at ir.intersil.com. Participants can also dial (888) 656-8682 or +1 (503) 343-6028 and enter the passcode 45994308. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (855) 859-2056, international dial +1 (404) 537-3406, using the passcode 45994308.

About Intersil
Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world's largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.

FORWARD-LOOKING STATEMENTS
Some of the statements included in this press release constitute forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended.. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current expectations, estimates, beliefs, assumptions, and projections of our senior management about future events with respect to our business and our industry in general.  Statements that include words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "potential," "continue," "goals," "targets" and variations of these words (or negatives of these words) or similar expressions of a future or forward-looking nature identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

Forward-looking statements include, but are not limited to, statements in the quote from our CEO, including regarding our future growth and progress towards our long-term target operating model, statements under the caption "Third Quarter 2016 Outlook," that relate to our business, future revenues, future expenses, future profits or losses, growth plans and other strategies, product and customer initiatives, market growth projections, and our industry in general. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Therefore, there are or will be important factors that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. We believe that the factors that may affect our business, future operating results, and financial condition include, but are not limited to, the following: any faltering or uncertainty in global economic conditions; the highly cyclical nature of the semiconductor industry; intense competition in the semiconductor industry; unsuccessful product development or failure to obtain market acceptance of our products; downturns in the end markets we serve; failure to make or deliver products in a timely manner; unavailability of raw materials, services, supplies, or manufacturing capacity; delays in production or in implementing new production techniques, product defects, or unreliability of products; and adverse results in litigation matters. For a more detailed discussion of how these and other risks and uncertainties could cause our actual results to differ materially from those indicated in our forward-looking statements, see the information set forth under the caption "Risk Factors" and elsewhere in our reports filed with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's website at http://www.sec.gov or on our website at http://ir.intersil.com), including our Annual Report on Form 10-K for the year ended January 1, 2016. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.

Non-GAAP Reporting
To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures, which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company's operations that, when viewed in conjunction with Intersil's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company's business and operations. It should also be noted that Intersil's non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

  • Gross profit;
  • Operating expenses;
  • Provision (benefit) for income taxes;
  • Operating income (loss);
  • Net income (loss);
  • Diluted earnings (loss) per share; and
  • Weighted average shares outstanding – diluted.

The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition-related charges, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil's financial results.

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

As presented in the "Non-GAAP Results" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

Acquisition-related charges. Acquisition-related charges are not factored into management's evaluation of potential acquisitions or Intersil's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare Intersil's performance to other companies without the variability caused by purchase accounting. Acquisition-related charges primarily include:

  • Amortization of purchased intangibles, which include purchased intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.
  • One-time charges associated with completing an acquisition including contract termination costs.

Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding these items allows investors to better compare Intersil's period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

  • Equity-based compensation expense.
  • Legal judgments, awards, or governmental fines or penalties.
  • Income from IP agreements.
  • Restructuring and related costs, including asset impairment charges.
  • Write-offs (recoveries) related to Auction Rate Securities.
  • Tax effects of non-GAAP adjustments.
  • Diluted weighted average shares non-GAAP adjustment - for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables.

 

Intersil Corporation

Condensed Consolidated Statements of Income

Unaudited

(In thousands, except percentages and per share amounts)








Quarter Ended


Jul. 1


Apr. 1,


Jul. 3


2016


2016


2015


Q2 2016


Q1 2016


Q2 2015







Revenue

$     134,009


$    129,279


132,441

Cost of revenue

54,421


53,319


53,948

Gross profit

79,588


75,960


78,493

Gross margin %

59.4%


58.8%


59.3%

Expenses:






Research and development 

34,211


33,678


33,098

Selling, general and administrative 

25,248


23,549


25,194

Amortization of purchased intangibles

2,867


3,528


4,026

Restructuring and related costs

13,508


-


-

Provision for TAOS litigation

1,255


-


-

Total expenses

77,089


60,755


62,318

Operating income

2,499


15,205


16,175

Other income (expense) , net

(326)


(481)


(574)

Income before income taxes

2,173


14,724


15,601

Income tax expense (benefit)

784


2,973


(22,123)

Net income 

$         1,389


$      11,751


$      37,724







Earnings per share: 






Basic

$           0.01


$          0.09


$          0.29

Diluted

$           0.01


$          0.09


$          0.28







Weighted average shares outstanding:






Basic

135,086


132,857


131,916

Diluted

137,332


135,267


132,823

 

Intersil Corporation

Condensed Consolidated Balance Sheets

Unaudited

(in thousands)








Jul. 1


Apr. 1,


Jul. 3


2016


2016


2015

Assets






Current assets:






  Cash and cash equivalents 

$    256,864


$   253,606


$      224,962

  Trade receivables, net

53,578


49,000


55,972

  Inventories

69,477


64,316


71,816

  Prepaid expenses and other current assets

6,162


12,843


6,563

  Income taxes receivable

7,573


7,608


1,073

  Deferred income tax assets

-


-


20,724

     Total current assets

393,654


387,373


381,110

Non-current assets:






  Property, plant and equipment, net

57,520


69,069


74,224

  Purchased intangibles, net

26,112


28,979


24,813

  Goodwill

571,770


571,770


565,424

  Deferred income tax assets

63,484


63,139


44,493

  Other non-current assets

32,053


32,238


33,574

     Total non-current assets

750,939


765,195


742,528

Total assets

$ 1,144,593


$1,152,568


$   1,123,638







Liabilities and shareholders' equity






Current liabilities:






  Trade payables

24,245


23,137


23,419

  Deferred income

15,881


13,796


15,992

  Income taxes payable

5,587


6,275


1,761

  Provision for TAOS litigation

78,557


77,744


79,017

  Other accrued expenses

54,393


50,206


53,068

    Total current liabilities

178,663


171,158


173,257

Non-current liabilities:






  Income taxes payable

1,643


1,622


2,944

  Other non-current liabilities

13,316


14,627


12,244

    Total non-current liabilities

14,959


16,249


15,188

Total shareholders' equity

950,971


965,161


935,193

Total liabilities and shareholders' equity

$ 1,144,593


$1,152,568


$   1,123,638

 

Intersil Corporation

Condensed Consolidated Statements of Cash Flows

Unaudited

(In thousands)








Quarter Ended


Jul. 1


Apr. 1,


Jul. 3


2016


2016


2015


Q2 2016


Q1 2016


Q2 2015

Operating activities:






Net income

$             1,389


$      11,751


$      37,724

   Depreciation

3,467


3,579


3,607

   Amortization of purchased intangibles

2,867


3,528


4,026

   Equity-based compensation

8,122


6,482


6,689

   Asset impairment charges

9,998


-


-

   Deferred income taxes

(1,635)


-


(5,823)

   Other

(847)


21


(64)

   Net changes in operating assets and liabilities

3,835


(7,691)


(21,933)

    Net cash flows provided by operating activities

27,196


17,670


24,226







Investing activities:






   Proceeds from investments

42


28


-

   Net capital expenditures

(2,004)


(2,716)


(4,997)

    Net cash flows used in investing activities

(1,962)


(2,688)


(4,997)







Financing activities:






   Proceeds from (tax payments for) equity-based awards, net

(3,168)


6,417


1,851

   Dividends paid

(18,878)


(15,987)


(17,196)

     Net cash flows used in financing activities

(22,046)


(9,570)


(15,345)







Effect of exchange rates on cash and cash equivalents

70


791


178







     Net change in cash and cash equivalents

3,258


6,203


4,062







Cash and cash equivalents as of the beginning of the period

253,606


247,403


220,900







    Cash and cash equivalents as of the end of the period

$         256,864


$    253,606


$    224,962

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except percentages)








Quarter Ended


Jul. 1


Apr. 1,


Jul. 3


2016


2016


2015


Q2 2016


Q1 2016


Q2 2015

Non-GAAP gross profit:






  GAAP gross profit

$    79,588


$ 75,960


$   78,493

  Equity-based compensation COS

284


458


436

Non-GAAP gross profit

$    79,872


$ 76,418


$   78,929







Non-GAAP gross margin:






GAAP gross margin

59.4%


58.8%


59.3%

  Excluded items as a percent of revenue

0.2%


0.3%


0.3%

Non-GAAP gross margin

59.6%


59.1%


59.6%







Non-GAAP R&D expenses:






  GAAP R&D expenses

$    34,211


$ 33,678


$   33,098

  Equity-based compensation

(3,834)


(3,103)


(2,658)

Non-GAAP R&D expenses:

$    30,377


$ 30,575


$   30,440







Non-GAAP SG&A expenses:






GAAP SG&A expenses

$    25,248


$ 23,549


$   25,194

  Equity-based compensation

(4,004)


(2,921)


(3,595)

  Acquisition-related costs

-


(585)


-

Non-GAAP SG&A expenses:

$    21,244


$ 20,043


$   21,599







Non-GAAP operating expenses:






GAAP operating expenses

$    77,089


$ 60,755


$   62,318

  Restructuring and related costs

(13,508)


-


-

  Provision for TAOS litigation

(1,255)


-


-

  Equity-based compensation (excl. COS)

(7,838)


(6,024)


(6,253)

  Amortization of purchased intangibles

(2,867)


(3,528)


(4,026)

  Acquisition-related costs

-


(585)


-

Non-GAAP operating expenses

$    51,621


$ 50,618


$   52,039







Non-GAAP operating income:






GAAP operating income

$      2,499


$ 15,205


$   16,175

  Restructuring and related costs

13,508


-


-

  Provision for TAOS litigation

1,255


-


-

  Equity-based compensation

8,122


6,482


6,689

  Amortization of purchased intangibles

2,867


3,528


4,026

  Acquisition-related costs

-


585


-

Non-GAAP operating income

$    28,251


$ 25,800


$   26,890







Non-GAAP operating margin:






GAAP operating margin

1.9%


11.8%


12.2%

  Excluded items as a percent of revenue

19.2%


8.2%


8.1%

Non-GAAP operating margin 

21.1%


20.0%


20.3%

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except per share amounts)








Quarter Ended


Jul. 1


Apr. 1,


Jul. 3


2016


2016


2015


Q2 2016


Q1 2016


Q2 2015







Non-GAAP net income:






GAAP net income

$        1,389


$      11,751


$      37,724

  Restructuring and related costs

13,508


-


-

  Equity-based compensation

8,122


6,482


6,689

  Amortization of purchased intangibles

2,867


3,528


4,026

  Provision for TAOS litigation

1,255


-


-

  Acquisition-related costs

-


585


-

  Gain on recovery from auction rate securities

(70)


(28)


-

  Tax impact of non-cash and discrete items

(3,469)


(1,117)


(26,351)

Non-GAAP net income

$      23,602


$      21,201


$      22,088







GAAP weighted average shares - diluted

137,332


135,267


132,823

  Non-GAAP adjustment

3,014


3,680


5,090

Non-GAAP weighted average shares - diluted

140,346


138,947


137,913







Non-GAAP earnings per diluted share:






GAAP earnings per diluted share

$          0.01


$          0.09


$          0.28

  Excluded items per share impact

0.16


0.06


(0.12)

Non-GAAP earnings per diluted share

$          0.17


$          0.15


$          0.16







Equity-based compensation expense by classification:





Cost of revenue ("COS")

$           284


$           458


$           436

Research and development 

$        3,834


$        3,103


$        2,658

Selling, general and administrative 

$        4,004


$        2,921


$        3,595

 

Intersil Corporation Logo

Logo - http://photos.prnewswire.com/prnh/20140926/148698

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/intersil-corporation-reports-second-quarter-results-300305824.html

SOURCE Intersil Corporation

Shannon Pleasant, Intersil Corporation, (512) 382-8444, spleasant@intersil.com